Solvency II 2027 reform — does the "look-through" still pay?

Look-through vs structured-note treatment of a cross-currency repackaging note (foreign government bond + XCCY swap, e.g. a SPIRE-style secured note). Worked €/notional economics across the spread SCR, the swap counterparty/currency SCR, and the new Volatility-Adjustment / CSSR mechanism. Self-contained export — prepared June 2026.

Context — the repackaging note

A multi-dealer repackaging platform (e.g. SPIRE SA, a Luxembourg société de titrisation) issues series of secured, limited-recourse notes: the SPV buys a collateral bond and overlays a derivative (asset / cross-currency / interest-rate swap) to reshape the cash flows, and the investor holds a single note paying the combined cash flows.

Investor(EU insurer) buys one secured note
SPV Compartmentring-fenced per series
Collateralbuys a government / corporate bond
+
Swap counterparty(dealer bank) reshapes coupon / currency
Today's Solvency II treatment: look-through. A standard repack (untranched, secured, limited-recourse, SPV is a pure conduit) is not an opaque structured note. EIOPA Q&A 2321 (Art. 84, Delegated Reg (EU) 2015/35) — which uses a "default-remote investment repackaging vehicle such as SPIRE" as its worked example — confirms the look-through approach applies: the insurer splits the note into its underlying bond + derivative and charges market SCR on those, exactly as if it held the collateral and swap directly. So a repack over an EU-sovereign or AA/AAA government bond keeps that bond's favourable (often 0% spread-SCR) treatment, while the swap is captured for currency/rate risk.

The question

The 31 January 2027 Volatility Adjustment (VA) reform changes whether look-through is still the optimal election — for a foreign government bond + cross-currency swap wrapped as a single EUR note. Below is the €/notional P&L decomposed across the spread SCR, the swap counterparty/currency SCR, and the new VA / CSSR mechanism.

Worked example — held constant throughout. Per €100m notional: USD AA/AAA sovereign (own-currency rule → 0% spread SCR, spread duration ≈ 7) + USD-fixed → EUR-float cross-currency swap (collateralised; counterparty + currency SCR ≈ €1.0m combined). If instead held opaque and rated ~A at duration 7, the note's standalone spread charge under Art. 176 ≈ 7.0% + 0.7%×2 = 8.4% → €8.4m. EUR liabilities, BEL spread duration ≈ 8; risk-corrected spread (RCS) ≈ 50 bps.

The mechanism in one paragraph

Today the VA is a flat reference-portfolio add-on applied at a 65% application ratio — identical for everyone regardless of the assets actually held. So whether you look through the note or not, the VA you apply to liabilities is the same; the only thing that moves is the asset-side spread SCR. From 31 January 2027 the gross ratio rises to 85%, but it is now multiplied by an entity-specific Credit Spread Sensitivity Ratio (CSSR ∈ [0,1]), fed only by fixed-income spread-PVBP in the liability currency. That is what breaks the symmetry between the two treatments.

Current regime pre-31 Jan 2027

The applied VA is identical whichever way you report the note, so the decision is purely a capital one.

ComponentLook-throughOpaque note
Spread SCR0% (reach sovereign)€8.4m
Counterparty + currency SCR (swap)€1.0m0
Applied VA32.5 bps32.5 bps — same
Total SCR€1.0m€8.4m
Benefit of look-through today ≈ €7.4m of SCR relief per €100m (~740 bps of notional; ~€0.44m/yr at a 6% cost of capital). It is purely a capital play: look-through pierces the wrapper to reach the 0% government-bond charge instead of a corporate-style spread charge. The VA is untouched, so there is no VA reason to prefer either treatment.

New regime from 31 Jan 2027

Look-through now reveals a USD-spread bond (wrong currency for the EUR VA bucket) plus a swap contributing zero spread-PVBP — so the position barely supports your EUR CSSR. Held opaque as a single EUR note, the full market value counts as EUR fixed income and lifts the CSSR. Look-through therefore acquires a new, hidden cost it never had before.

ComponentLook-throughOpaque note
Spread SCR0%€8.4m
Counterparty + currency SCR€1.0m0
Applied VA (base 42.5 bps × CSSR)CSSR drag → ~0 upliftCSSR supported → +1–2 bp
VA own-funds value (BEL dur 8)+€0.8–1.6m
What changed. Look-through's €7.4m SCR edge is now offset by a €0.8–1.6m VA give-up it didn't have before — the reform narrows the advantage by ~15–25%, and reverses it whenever the opaque note's standalone spread charge is small enough to be outweighed by the VA gain.

The advantage reverses when…

Where it crosses over from 31 Jan 2027

Net economic advantage of look-through over the opaque note (€m PV per €100m), as the wrapper rating worsens left → right. Above the zero line, look-through still wins; below it, the structured note wins. The three lines are different sizes of VA-eligible liability book leaning on this position's CSSR contribution — the second lever alongside rating.

SCR relief is valued at a cost-of-capital PV burden (≈ 6% × asset life ≈ 0.4× the SCR amount, risk-margin logic); VA give-up is the own-funds value forgone by look-through's CSSR drag. Spread charges per Art. 176 at duration 7: AAA 5.5%, AA 6.7%, A 8.4%, BBB 15.5%. Illustrative — exact crossover depends on your CSSR, basis and book size.

The reading: with a small or medium VA book, look-through stays ahead across the whole rating scale — the 0% sovereign charge is simply too valuable to give up. Only with a large VA book does the opaque note win, and even then only for higher-rated wrappers (AAA–A), where the note's own spread charge is low enough that the VA gain dominates. That is the precise sense in which the reform "reverses" the decision.

Bottom line

The intuition holds in direction: post-2027 the structured-note treatment gains a VA advantage it never had, and look-through stops being free. But it is not a clean flip — it is a genuine breakeven between the wrapper's spread charge and the VA/CSSR uplift. The honest one-liner: the reform converts look-through from a no-brainer into a trade-off.

Load-bearing caveat. The whole opaque-note benefit rests on the note escaping mandatory Art. 84 look-through (which binds CIUs and fund-packaged investments, arguably not a debt repack) — and on the CSSR recognising the wrapper as EUR fixed income at full spread-PVBP. A national supervisor applying substance-over-form to a thin wrapper could collapse the benefit to the look-through column. Worth pre-clearing.

Who is potentially affected

Read as profiles, not allegations. SFCRs disclose how much an insurer relies on the VA and its solvency sensitivities, but not whether a given group runs foreign-bond + cross-currency repack notes with look-through. The names below are matched on the two levers that drive the chart — VA reliance (book size) and capital strategy — and are illustrative only.

Scenario A — look-through stays optimal (small/medium-book lines, always above zero)

Insurers who have discontinued the VA or barely use it: the opaque note's VA upside is ~zero, so nothing offsets look-through's capital edge — piercing to the 0% sovereign always wins. The 2024 disclosures name Allianz, Talanx/HDI, R+V and MAPFRE as having dropped the VA; add UL-heavy, strongly-capitalised groups with small guaranteed back-books.

Scenario B — structured note becomes newly attractive (large-book line dips below zero)

Insurers with a large VA-eligible guaranteed book and sizeable foreign-currency asset programmes swapped back to base. The CSSR uplift on a big EUR BEL then outweighs the spread charge given up on a high-rated wrapper.

ProfileWhy they fit Scenario BIllustrative names
Large traditional savings / annuity GA, heavy VA relianceBig EUR BEL leaning on CSSR; every applied-VA bp is large in absolute termsCNP Assurances, Crédit Agricole Assurances, Generali, Poste Vita, Ageas
Spread-driven annuity / run-off consolidatorsRun large fixed-income & cross-currency books; intensely capital- and spread-optimisedAthora, Aegon, NN, ASR, Viridium / Monument

In between — the genuine breakeven cases

Moderate VA users — the disclosures list Generali, Aviva, VIG, Groupama, Legal & General as applying the VA — sit near the crossover, where the answer flips on the specific wrapper rating and their actual CSSR. These are the cases where intuition won't tell you which side of zero they land on, and a parametric run earns its keep.

Two clean live examples. Allianz dropping the VA is the clearest Scenario A — with no VA benefit to protect, its calculus is unchanged by the reform. Generali, still on the VA with a large general account, is the clearest Scenario B candidate.

Sources